Option 1

Option 2

Option 3

Option 4

Option 5

Gallons Used

Sell the Sytem to York Water Co.

Do Nothing
(This is what we are currently paying.)

Buy Bulk Water from Red Lion with $1M down

Buy Bulk Water from Red Lion with $1.5M down

Buy Bulk Water from York Water Co. with $1.2M expense

3000

$33.93

$19.35

$30.60

$29.10

$25.02

4500

$38.67

$29.03

$45.90

$43.65

$37.53

6000

$43.41

$38.70

$61.20

$58.20

$50.04

7500

$48.15

$48.38

$76.50

$72.75

$62.55

9000

$52.89

$58.05

$91.80

$87.30

$75.06

10500

$57.63

$67.73

$107.10

$101.85

$87.57

12000

$62.37

$77.40

$122.40

$116.40

$100.08

13500

$67.11

$87.08

$137.70

$130.95

$112.59

15000

$71.85

$96.75

$153.00

$145.50

$125.10

16500

$76.59

$106.43

$168.30

$160.05

$137.61

18000

$81.33

$116.10

$183.60

$174.60

$150.12

19500

$86.07

$125.78

$198.90

$189.15

$162.63

21000

$90.81

$135.45

$214.20

$203.70

$175.14

22500

$95.55

$145.13

$229.50

$218.25

$187.65

24000

$100.29

$154.80

$244.80

$232.80

$200.16

25500

$105.03

$164.48

$260.10

$247.35

$212.67

27000

$109.77

$174.15

$275.40

$261.90

$225.18

28500

$114.51

$183.83

$290.70

$276.45

$237.69

30000

$119.25

$193.50

$306.00

$291.00

$250.20

31500

$123.99

$203.18

$321.30

$305.55

$262.71